1207 Beach Ave , 1-12

    Marysville, WA 98270
    • $1,800,000
    • STATUS: Active
    • ON SITE: 18 days
    • ID#: 1433133
    $1,800,000
    • 0
      BEDS
    • 0.86
      ACRES
    • 0
      BATHS
    • 0
      1/2 BATHS
    • 9,618
      SQFT
    • $187
      $/SQFT
    Neighborhood:
    Type:
    Multi-Family
    Built:
    1967
    County:

    School Information

    Elementary School:
    Middle School:
    High School:
    School District:
    Listing Courtesy of Cbre Inc.

    Description

    12-unit property across two buildings located in Marysville, Washington. Built in 1957 and 1967, the fully-occupied buildings consist of six units each for a total of nine two-bedroom and three one-bedroom units averaging 884 square feet. With in-unit washers and dryers, 14 surface spaces, 8 carport spaces, and a 900 square-foot storage space (rented for $420/month). Proforma numbers.

    Monthly Payment Calculator



    The listing data relating to real estate for sale on this web site comes in part from the Northwest Multiple Listing Service. Real estate listings held by brokerage firms other than Kimberly Gartland Group - Keller Williams Realty are marked by the "three tree" symbol; detailed information about such listings includes the names of the listing brokers. Data last updated 2019-04-21T00:15:42.003.

    www.kimberlygartlandgroup.com/homes/93295952

    1207 Beach Ave , 1-12 Marysville, WA 98270

    • Price: $1,800,000
    • Status: Active
    • ID#: 1433133
    0
    Beds
    0
    Baths
    0
    ½ Baths
    0.86
    Acres
    9,618
    SQFT
    $187
    $/SQFT
    1967
    Built
    Neighborhood:
    Marysville
    County:
    Snohomish
    Area:
    NW Snohomish Cty/Marysville/Tulaip
    Elementary School:
    Buyer To Verify
    Middle School:
    Buyer To Verify
    High School:
    Marysville Pilchuck
    School District:
    Marysville
    Property Description
    12-unit property across two buildings located in Marysville, Washington. Built in 1957 and 1967, the fully-occupied buildings consist of six units each for a total of nine two-bedroom and three one-bedroom units averaging 884 square feet. With in-unit washers and dryers, 14 surface spaces, 8 carport spaces, and a 900 square-foot storage space (rented for $420/month). Proforma numbers.
    Exterior Features

    Carport Spaces 8 Exterior Wood Foundation Poured Concrete Garage Spaces 0 Lot Details Paved Street Lot Dimensions 187X99x187x99 Roof Composition Stories In Building 1 Style 56 - 6-9 Units Total Parking Spaces 22 Uncovered Spaces 14

    Interior Features

    Floor Covering Laminate HardwoodVinylWall to Wall Carpet Heating And Cooling BaseboardForced Air Unit1 Bathrooms 1.00 Unit1 Bedrooms 2 Unit1 Dishwasher N Unit1 Fireplaces 0 Unit1 Range Oven Y Unit1 Refrigerator Y Unit1 Sq Ft 900 Unit1 Washer Dryer Y Unit2 Bathrooms 1.00 Unit2 Bedrooms 2 Unit2 Dishwasher N Unit2 Fireplaces 0 Unit2 Range Oven Y Unit2 Refrigerator Y Unit2 Sq Ft 900 Unit2 Washer Dryer Y Unit3 Bathrooms 1.00 Unit3 Bedrooms 1 Unit3 Dishwasher N Unit3 Fireplaces 0 Unit3 Range Oven Y Unit3 Refrigerator Y Unit3 Sq Ft 700 Unit3 Washer Dryer Y Unit4 Bathrooms 1.00 Unit4 Bedrooms 2 Unit4 Dishwasher N Unit4 Fireplaces 0 Unit4 Range Oven Y Unit4 Refrigerator Y Unit4 Sq Ft 780 Unit4 Washer Dryer Y Unit5 Bathrooms 1.00 Unit5 Bedrooms 1 Unit5 Dishwasher N Unit5 Fireplaces 0 Unit5 Range Oven Y Unit5 Refrigerator Y Unit5 Sq Ft 700 Unit5 Washer Dryer Y Unit6 Bathrooms 1.00 Unit6 Bedrooms 1 Unit6 Dishwasher N Unit6 Fireplaces 0 Unit6 Range Oven Y Unit6 Refrigerator Y Unit6 Sq Ft 700 Unit6 Washer Dryer Y Units Below Grade N

    Property Features

    Bank Owned No Cap Rate 5.87 Electrical Expenses 0 Energy Source Electric EPSEnergy 0 Form17 Not Provided General Zoning Classification Multi-Family Gross Adjusted Income 140220 Gross Rent Multiplier 12 Gross Scheduled Income 147600 Heating Expenses 0 Hers Index 0 Home Owner Dues 0 Insurance Expenses 3000 Leased Items None Net Operating Income 105728 New Construction YN No Other Expenses 23980 Possession ClosingSub. Tenant's Rights Power Company Pud Right Of First Refusal No Septic Approved For Number Of Bedrooms 0 Sewer Sewer Connected Sewer Company Marysville Tax Amount 13997 Tax Year 2019 Terms Cash OutConventional Third Party Approval Required None Total Expenses EXP 58277 Total Expenses TEX 58277 Total Monthly Income 13467 Unit1 Monthly Rent 1050 Unit2 Monthly Rent 1050 Unit3 Monthly Rent 950 Unit4 Monthly Rent 1050 Unit5 Monthly Rent 950 Unit6 Monthly Rent 950 Vacancy Rate 5 Water Company City Of Marysville Water Sewer Garbage 17300 Water Source Public

    Listing information © 2019 Northwest Multiple Listing Service. Information is based on data available to the associate, including county records. The information contained in this listing has not been verified by Kimberly Gartland Group - Keller Williams Realty and should be verified by the buyer.


    The listing data relating to real estate for sale on this web site comes in part from the Northwest Multiple Listing Service. Real estate listings held by brokerage firms other than Kimberly Gartland Group - Keller Williams Realty are marked by the "three tree" symbol; detailed information about such listings includes the names of the listing brokers. Data last updated 2019-04-21T00:15:42.003.

     
    Kimberly Gartland Group - Keller Williams Realty
    5263 Olympic Drive NW, Suite B
    Gig Harbor WA, 98335
    Listing Courtesy of Cbre Inc.